Estimates

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 1.79
FY0 End Date: 12/1/18
Ind. Annual Div: 0.72
Hist (5 Yr) Growth %: 27.65
Yield (%): 1.59

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 2.30 2.30 2.30 2.30 2 -- -- --
Annual 12/1/20 2.11 2.15 2.06 2.11 4 -- -- --
Annual 12/1/19 1.91 1.93 1.90 1.91 4 -- -- --
Long Term Growth 10.35 12.00 8.64 10.40 3 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 1.79 -- --
Annual 12/1/17 1.55 -- --
Annual 12/1/16 1.29 -- --

Reference Information - Book Value Per Share

Last Actual (FY0): 9.05
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 9.38 9.38 9.38 9.38 1 -- -- --
Annual 12/1/20 9.15 9.15 9.15 9.15 1 -- -- --
Annual 12/1/19 9.55 9.55 9.55 9.55 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 9.05 -- --
Annual 12/1/17 7.55 -- --
Annual 12/1/16 5.77 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 3.29
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 3.11 3.65 2.57 3.11 2 -- -- --
Annual 12/1/20 3.05 3.42 2.38 3.36 3 -- -- --
Annual 12/1/19 2.80 3.29 2.13 2.99 3 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 3.29 -- --
Annual 12/1/17 2.61 -- --
Annual 12/1/16 2.36 -- --

Reference Information - Dividend Per Share

Last Actual (FY0): 0.68
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 0.80 0.80 0.80 0.80 1 -- -- --
Annual 12/1/20 0.73 0.76 0.72 0.72 3 -- -- --
Annual 12/1/19 0.72 0.72 0.72 0.72 3 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 0.68 -- --
Annual 12/1/17 0.58 -- --
Annual 12/1/16 0.51 -- --

Reference Information - EBIT

Last Actual (FY0): 614.73
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 738.87 752.79 720.62 743.20 3 -- -- --
Annual 12/1/20 694.00 706.20 682.81 693.50 4 -- -- --
Annual 12/1/19 643.65 646.60 640.70 643.65 2 -- -- --

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/18 614.73 -- --
Annual 12/1/17 586.80 -- --
Annual 12/1/16 584.31 -- --

Reference Information - EBITDA

Last Actual (FY0): 863.21
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 973.71 973.71 973.71 973.71 1 -- -- --
Annual 12/1/20 940.73 947.20 929.92 945.06 3 -- -- --
Annual 12/1/19 891.64 897.60 888.02 889.30 3 -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/18 863.21 -- --
Annual 12/1/17 767.59 -- --
Annual 12/1/16 829.24 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 2.39
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 2.34 2.35 2.33 2.34 2 -- -- --
Annual 12/1/20 2.14 2.15 2.13 2.15 3 -- -- --
Annual 12/1/19 1.80 1.81 1.79 1.80 2 -- -- --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 2.39 -- --
Annual 12/1/17 2.84 -- --
Annual 12/1/16 0.90 -- --

Reference Information - Net Debt

Last Actual (FY0): 3,403.23
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 3,520.41 3,520.41 3,520.41 3,520.41 1 -- -- --
Annual 12/1/20 3,495.94 3,495.94 3,495.94 3,495.94 1 -- -- --
Annual 12/1/19 3,399.77 3,399.77 3,399.77 3,399.77 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/18 3,403.23 -- --
Annual 12/1/17 3,142.61 -- --
Annual 12/1/16 3,091.60 -- --

Reference Information - Net Income

Last Actual (FY0): 335.20
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 416.10 418.60 413.60 416.10 2 -- -- --
Annual 12/1/20 385.29 391.20 374.70 387.63 4 -- -- --
Annual 12/1/19 354.24 357.51 352.00 353.73 4 -- -- --

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/18 335.20 -- --
Annual 12/1/17 298.50 -- --
Annual 12/1/16 253.10 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 21.97
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 24.59 24.59 24.59 24.59 1 -- -- --
Annual 12/1/20 22.29 22.29 22.29 22.29 1 -- -- --
Annual 12/1/19 20.37 20.94 19.40 20.78 3 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/18 21.97 -- --
Annual 12/1/17 23.86 -- --
Annual 12/1/16 22.22 -- --

Reference Information - Sales

Last Actual (FY0): 3,190.17
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 3,413.10 3,440.00 3,386.20 3,413.10 2 -- -- --
Annual 12/1/20 3,321.63 3,350.26 3,288.00 3,324.12 4 -- -- --
Annual 12/1/19 3,227.71 3,231.67 3,223.00 3,228.08 4 -- -- --

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/18 3,190.17 -- --
Annual 12/1/17 3,095.03 -- --
Annual 12/1/16 3,031.14 -- --

Copyright Thomson Reuters Corporation